彰銀 115年第2季綜合損益表,每股盈餘0.51元
(115/08/25 14:44:03)
彰銀(2801)  115年 第2季 綜合損益表
民國115年第2季 
單位:新台幣仟元 
會計項目115年第2季114年第2季本期累計去年同期累計
 金額%金額%金額%金額%
利息收入20,659,124153.9019,223,784163.0140,393,860156.3938,310,561170.01
 貼現及放款利息收入14,778,236110.0913,632,037115.5928,976,900112.1927,413,889121.65
 應收承購帳款利息收入25,2670.1924,4910.2153,6660.2155,4790.25
 買入匯款利息收入10.002120.001420.003550.00
 存放及拆放同業利息收入(銀行存款利息收入)885,7646.60952,5818.081,635,3786.331,800,8297.99
 投資有價證券利息收入(持有票債券利息收入)4,941,78236.814,572,34538.779,675,33837.468,976,19739.83
 信用卡循環利息收入18,5230.1417,9780.1536,6510.1435,1400.16
 其他利息收入9,5510.0724,1400.2015,7850.0628,6720.13
利息費用12,856,52895.7812,631,655107.1125,172,35897.4625,345,511112.48
 存款利息費用9,667,82372.029,765,68282.8119,110,03073.9920,028,34188.88
 央行及同業存款利息費用2,672,33619.912,495,90121.165,124,03519.844,606,63020.44
 央行及同業融資利息費用3840.0000.003840.0000.00
 附買回票債券負債利息費用294,1082.19156,3291.33496,0521.92275,0961.22
 結構型商品利息費用15,4760.1212,3630.1029,4470.1123,6400.10
 租賃負債利息費用8,7490.077,3580.0616,2720.0614,8680.07
 發行債券利息費用187,6611.40183,6721.56370,7931.44362,4981.61
 其他利息費用9,9910.0710,3500.0925,3450.1034,4380.15
利息淨收益7,802,59658.136,592,12955.9015,221,50258.9312,965,05057.54
利息以外淨損益        
 手續費淨收益2,380,14217.731,734,75414.715,006,04719.383,695,90316.40
  手續費收入2,987,43822.262,227,78118.896,206,40424.034,672,55720.74
   進出口業務手續費收入51,1360.3850,5460.43102,2800.40100,1210.44
   國內信用狀手續費收入1,9260.011,9700.023,8580.014,0860.02
   匯費收入83,3680.6286,3700.73164,9370.64170,5830.76
   跨行手續費收入49,7780.3746,7940.4098,4210.38105,9340.47
   放款手續費收入(企金)242,5711.81207,4991.76486,3481.88447,9841.99
   放款手續費收入(消金)49,8250.3742,1600.3691,2320.3572,3290.32
   保證手續費收入92,5060.6991,7060.78185,6150.72188,1010.83
   承兌手續費收入4740.005300.001,0420.001,1240.00
   承購帳款手續費收入11,9070.096,3160.0518,6640.0713,3500.06
   承銷手續費收入3120.003130.006130.006760.00
   信託業務收入115,6130.8672,2530.61212,2100.82162,4240.72
   信託業務收入(屬國內外基金部分)468,1813.49245,1612.08881,8523.41542,9982.41
   信託附屬業務手續費收入1,1230.011,0900.011,6850.011,6640.01
   信託附屬業務手續費收入(屬保管業務)282,4882.10160,4941.36498,6661.93336,0781.49
   代理手續費收入9,3430.079,6960.0817,9400.0721,1330.09
   非投資型保險佣金(分潤)收入1,177,9478.78884,2787.502,699,08010.451,891,2608.39
   財產保險佣金(分潤)收入49,5390.3751,1190.4396,6970.3788,7430.39
   投資型保險商品佣金(分潤)收入4,6590.036,3220.059,9710.0414,6370.06
   信用卡手續費收入20,2260.1512,3880.1142,0440.1622,3820.10
   信用卡手續費收入(屬收單部分)101,6340.7687,2880.74203,9450.79178,3350.79
   信用卡手續費收入(屬年費部分)1,5340.011,6650.012,3210.012,2250.01
   信用卡手續費收入(屬簽單部分)96,9480.7292,1650.78193,2190.75182,1430.81
   信用卡回饋金收入11,5920.099,9400.0859,0680.2320,1870.09
   電子支付機構業務收入1270.001150.002170.001940.00
   其他手續費收入62,6810.4759,6030.51134,4790.52103,8660.46
  手續費費用607,2964.52493,0274.181,200,3574.65976,6544.33
   匯費支出7,3980.066,0680.0514,1390.0511,6800.05
   跨行手續費50,5680.3849,0920.42102,3200.4099,0360.44
   承購帳款手續費1,1850.011,4430.012,3810.013,0820.01
   信託手續費1,1530.013260.002,0990.017000.00
   保管手續費56,9670.4249,5700.42117,0130.45103,4070.46
   其他手續費費用490,0253.65386,5283.28962,4053.73758,7493.37
 透過損益按公允價值衡量之金融資產及負債損益1,796,49013.382,613,71622.163,072,96911.904,315,10519.15
  透過損益按公允價值衡量之金融資產及負債利益6,460,07648.1321,733,248184.2918,671,30872.2933,215,735147.40
   透過損益按公允價值衡量之金融資產股利收入11,2990.0818,4330.1613,5800.0522,0100.10
   透過損益按公允價值衡量之金融資產利息收入542,8154.04433,6323.681,074,5774.16752,1113.34
   透過損益按公允價值衡量之金融資產處分利益2,629,89019.594,392,99537.255,800,18622.469,505,72742.18
   透過損益按公允價值衡量之金融資產評價利益3,183,05223.7116,833,347142.7411,648,69645.1022,831,632101.32
   透過損益按公允價值衡量之金融負債處分利益51,2820.3853,5980.4584,6600.3387,4040.39
   透過損益按公允價值衡量之金融負債評價利益41,7380.311,2430.0149,6090.1916,8510.07
  透過損益按公允價值衡量之金融資產及負債損失4,663,58634.7419,119,532162.1315,598,33960.3928,900,630128.25
   透過損益按公允價值衡量之金融資產處分損失116,0760.86149,0161.26218,3450.85233,6271.04
   透過損益按公允價值衡量之金融資產評價損失30,1250.2284,3390.72176,2010.68203,5740.90
   透過損益按公允價值衡量之金融負債處分損失1,448,81010.792,384,85820.223,627,41214.045,256,86323.33
   透過損益按公允價值衡量之金融負債評價損失3,068,57522.8616,501,319139.9311,576,38144.8223,206,566102.98
 透過其他綜合損益按公允價值衡量之金融資產已實現損益976,8167.28880,5917.471,335,4135.171,105,7164.91
  透過其他綜合損益按公允價值衡量之金融資產已實現利益976,8147.281,119,6829.491,335,8865.171,345,0165.97
   透過其他綜合損益按公允價值衡量之權益工具股利收入948,6737.07832,4417.061,248,0074.83976,6474.33
   除列透過其他綜合損益按公允價值衡量之債務工具利益28,1410.21287,2412.4487,8790.34368,3691.63
  透過其他綜合損益按公允價值衡量之金融資產已實現損失-20.00239,0912.034730.00239,3001.06
   除列透過其他綜合損益按公允價值衡量之債務工具損失-20.00239,0912.034730.00239,3001.06
 除列按攤銷後成本衡量之金融資產損益13,7600.10280.0011,2650.04-4890.00
  除列按攤銷後成本衡量之金融資產利益13,7620.1070.0013,7940.05490.00
   按攤銷後成本衡量之債務工具投資處分利益13,7620.1070.0013,7940.05490.00
  除列按攤銷後成本衡量之金融資產損失20.00-210.002,5290.015380.00
   按攤銷後成本衡量之授信資產處分損失20.00-210.002,5290.015380.00
 兌換損益168,1731.25-365,368-3.10782,3943.03-14,422-0.06
  兌換利益168,1731.2500.00782,3943.0300.00
   兌換利益168,1731.2500.00782,3943.0300.00
  兌換損失00.00365,3683.1000.0014,4220.06
   兌換損失00.00365,3683.1000.0014,4220.06
 資產減損(損失)迴轉利益淨額14,4100.1120,5710.17-5900.0071,1970.32
  資產減損迴轉利益17,4940.1329,9130.2519,1950.0787,2730.39
   透過其他綜合損益按公允價值衡量之債務工具減損迴轉利益10,8480.084,0130.0312,5400.054,9820.02
   按攤銷後成本衡量之債務工具投資減損迴轉利益1980.002550.002070.002590.00
   承受擔保品減損迴轉利益6,4480.0525,6450.226,4480.0282,0320.36
  資產減損損失3,0840.029,3420.0819,7850.0816,0760.07
   透過其他綜合損益按公允價值衡量之債務工具減損損失1,0580.011,0110.013,6180.014,1600.02
   按攤銷後成本衡量之債務工具投資減損損失2,0260.02-671-0.0116,1670.062,9140.01
   承受擔保品減損損失00.009,0020.0800.009,0020.04
 其他利息以外收益311,2692.32357,8963.03476,1341.84467,4782.07
 其他利息以外損失40,1470.3041,3590.3576,0480.2971,3630.32
 其他利息以外淨損益271,1222.02316,5372.68400,0861.55396,1151.76
  投資性不動產損益00.00229,1691.9400.00229,1691.02
   處分投資性不動產利益00.00229,1691.9400.00229,1691.02
  出售承受擔保品淨損益2,2020.02-10,036-0.092,2020.01-10,036-0.04
   出售承受擔保品利益2,2020.0200.002,2020.0100.00
   出售承受擔保品損失00.0010,0360.0900.0010,0360.04
  證券經紀收入淨額113,4490.8538,3770.33188,6020.7371,4160.32
   證券經紀收入122,9250.9241,5960.35205,6400.8078,5830.35
   證券經紀費用9,4760.073,2190.0317,0380.077,1670.03
  證券承銷收入淨額7000.0100.007000.0000.00
   證券承銷收入7000.0100.007000.0000.00
  證券自營費用30.0070.0090.00180.00
   證券自營費用30.0070.0090.00180.00
  營業資產出租淨損益-5,570-0.042,4010.02-10,647-0.04-2,642-0.01
   營業資產租金收入13,1380.1021,1870.1826,9930.1034,9850.16
   營業資產出租費用18,7080.1418,7860.1637,6400.1537,6270.17
  租賃收入59,1600.4449,9770.42120,1750.4799,2170.44
   租賃收入59,1600.4449,9770.42120,1750.4799,2170.44
  資產報廢損失450.001,9050.021,0130.001,9470.01
   資產報廢損失450.001,9050.021,0130.001,9470.01
  其他什項損益101,2290.758,5610.07100,0760.3910,9560.05
   其他什項收入113,1440.8415,9670.14120,4240.4725,5240.11
   其他什項支出11,9150.097,4060.0620,3480.0814,5680.06
 利息以外淨損益5,620,91341.875,200,82944.1010,607,58441.079,569,12542.46
收益31,594,150235.3644,692,311378.9767,898,975262.8878,098,669346.58
費損24,694,551183.9638,806,154329.0654,785,920212.1167,117,407297.85
淨收益13,423,509100.0011,792,958100.0025,829,086100.0022,534,175100.00
呆帳費用、承諾及保證責任準備提存790,9535.89674,9845.721,490,7005.771,145,6875.08
 放款呆帳費用1,250,1799.311,069,8409.072,217,5578.592,710,75712.03
 放款呆帳費用調整-426,203-3.18-427,906-3.63-733,613-2.84-1,285,892-5.71
 應收承購帳款呆帳費用230.00-5,375-0.05-9,027-0.03-9,880-0.04
 應收承兌票款呆帳費用2,3750.02-1,017-0.012,2630.01-5,890-0.03
 保證責任準備提存-16,177-0.12-8,906-0.0863,8070.25-191,310-0.85
 應收信用卡帳款呆帳費用7,9550.066,5390.0614,8200.0617,0170.08
 應收信用卡帳款呆帳費用調整-4,984-0.04-4,726-0.04-9,160-0.04-8,884-0.04
 其他應收款呆帳費用14,0970.1110,9800.095,4120.02-62,536-0.28
 其他應收款呆帳費用調整-3730.00-2110.00-9060.00-7660.00
 融資承諾準備提存-35,776-0.2735,8340.30-60,557-0.23-16,786-0.07
 其他準備提存-1630.00-680.001040.00-1430.00
營業費用        
 員工福利費用3,681,32127.423,335,08828.287,296,33228.256,740,58029.91
  短期員工福利3,317,42924.712,991,54725.376,575,14425.466,059,99326.89
  退職後福利342,7032.55332,8932.82691,5522.68669,8052.97
  離職福利21,1890.1610,6480.0929,6360.1110,7820.05
 折舊及攤銷費用464,1833.46437,1793.71914,9703.54864,4193.84
  折舊費用348,3022.59331,1272.81686,0032.66660,6622.93
  攤銷費用115,8810.86106,0520.90228,9670.89203,7570.90
 其他業務及管理費用1,587,45311.831,459,55012.383,014,02911.672,802,22712.44
  員工訓練費用24,9300.1913,6890.1229,6080.1126,8950.12
  研究發展費用10,1130.082520.0010,6130.047040.00
  租金86,1280.6486,9280.74181,4750.70176,3180.78
  佣金支出2320.001,2920.013710.001,3280.01
  現金運送費6,9360.057,0080.0615,5080.0615,3240.07
  其他業務及管理費用1,459,11410.871,350,38111.452,776,45410.752,581,65811.46
 營業費用合計5,732,95742.715,231,81744.3611,225,33143.4610,407,22646.18
繼續營業單位稅前淨利(淨損)6,899,59951.405,886,15749.9113,113,05550.7710,981,26248.73
所得稅費用(利益)806,3826.01891,6157.561,798,7026.961,851,9528.22
繼續營業單位本期稅後淨利(淨損)6,093,21745.394,994,54242.3511,314,35343.809,129,31040.51
本期稅後淨利(淨損)6,093,21745.394,994,54242.3511,314,35343.809,129,31040.51
 本期稅前淨利(淨損)6,899,59951.405,886,15749.9113,113,05550.7710,981,26248.73
 與本期損益組成部分相關之所得稅費用(利益)806,3826.01891,6157.561,798,7026.961,851,9528.22
其他綜合損益(稅後)        
 不重分類至損益之項目(稅後)        
  透過其他綜合損益按公允價值衡量之權益工具評價損益8,083,13760.22130,8551.119,586,98237.12-2,026,649-8.99
  不重分類至損益之項目總額(稅後)8,083,13760.22130,8551.119,586,98237.12-2,026,649-8.99
 後續可能重分類至損益之項目(稅後)        
  國外營運機構財務報表換算之兌換差額-73,419-0.55-5,799,627-49.18763,1632.95-5,008,586-22.23
  透過其他綜合損益按公允價值衡量之債務工具損益-946,265-7.051,988,42616.86-2,978,477-11.533,828,52116.99
   透過其他綜合損益按公允價值衡量之債務工具評價損益-936,397-6.981,993,78016.91-2,969,808-11.503,831,24517.00
   透過其他綜合損益按公允價值衡量之債務工具減損損失及(迴轉利益)-9,868-0.07-5,354-0.05-8,669-0.03-2,724-0.01
  與可能重分類之項目相關之所得稅20,4800.15-366,965-3.11-99,839-0.39-316,809-1.41
  後續可能重分類至損益之項目總額(稅後)-1,040,164-7.75-3,444,236-29.21-2,115,475-8.19-863,256-3.83
 本期其他綜合損益7,042,97352.47-3,313,381-28.107,471,50728.93-2,889,905-12.82
綜合損益總額13,136,19097.861,681,16114.2618,785,86072.736,239,40527.69
 本期綜合損益總額(稅前)13,963,052104.022,205,81118.7020,484,72379.317,774,54834.50
 與本期綜合損益組成部分相關之所得稅826,8626.16524,6504.451,698,8636.581,535,1436.81
本期稅後淨利(淨損)歸屬        
 本期稅後淨利(損)歸屬於母公司業主6,093,21745.394,994,54242.3511,314,35343.809,129,31040.51
本期稅後綜合損益歸屬        
 本期稅後綜合損益總額歸屬於母公司業主13,136,19097.861,681,16114.2618,785,86072.736,239,40527.69
基本每股盈餘        
 繼續營業單位淨利(淨損)0.51 0.41 0.94 0.76 
 基本每股盈餘合計0.51 0.41 0.94 0.76 
稀釋每股盈餘        
 繼續營業單位淨利(淨損)0.50 0.41 0.93 0.75 
 稀釋每股盈餘合計0.50 0.41 0.93 0.75 
資料來源:交易所公開資訊觀測站

 
 
•相關個股:  2801彰銀