光明 115年第3季綜合損益表,每股盈餘0.33元
(115/11/11 10:04:09)
光明(4420)  115年 第3季 綜合損益表
民國115年第3季 
單位:新台幣仟元 
會計項目115年第3季114年第3季本期累計去年同期累計
 金額%金額%金額%金額%
營業收入        
 銷貨收入淨額        
  銷貨收入268,66099.42246,36999.18742,32799.19763,99499.29
   銷貨收入268,66099.42246,36999.18742,32799.19763,99499.29
  銷貨退回00.003210.132860.044910.06
  銷貨折讓3550.134290.174780.065500.07
  銷貨收入淨額268,30599.29245,61998.88741,56399.09762,95399.15
 租賃收入        
  租賃收入1,6630.621,6910.685,0470.675,1660.67
  租賃收入合計1,6630.621,6910.685,0470.675,1660.67
 勞務收入        
  加工收入2580.101,0860.441,7780.241,3440.17
   加工收入2580.101,0860.441,7780.241,3440.17
  勞務收入合計2580.101,0860.441,7780.241,3440.17
 營業收入合計270,226100.00248,396100.00748,388100.00769,463100.00
營業成本        
 銷貨成本        
  銷貨成本261,84496.90238,67896.09699,53893.47737,25295.81
  銷貨成本合計261,84496.90238,67896.09699,53893.47737,25295.81
 租賃成本        
  租賃成本3,0161.123,0381.229,0541.219,9111.29
  租賃成本合計3,0161.123,0381.229,0541.219,9111.29
 營業成本合計264,86098.01241,71697.31708,59294.68747,16397.10
營業毛利(毛損)5,3661.996,6802.6939,7965.3222,3002.90
營業毛利(毛損)淨額5,3661.996,6802.6939,7965.3222,3002.90
營業費用        
 推銷費用5,2961.965,7812.3316,6012.2217,6002.29
  薪資支出1,0110.379590.393,1380.423,1550.41
  租金支出20.0020.0070.0070.00
  文具用品20.0010.0090.0040.00
  旅費1280.051180.054280.063650.05
  運費3,8271.424,3691.7611,8611.5813,0571.70
  郵電費150.01250.01660.01790.01
  修繕費120.00130.01380.01410.01
  保險費1110.041270.053570.053880.05
  交際費300.01120.002460.03590.01
  折舊140.0170.00290.00220.00
  伙食費540.02630.031710.021890.02
  職工福利280.01180.01720.01540.01
  佣金支出00.0000.0000.0050.00
  其他費用620.02670.031790.021750.02
 管理費用6,0152.236,9602.8018,5312.4823,4893.05
  薪資支出3,2671.213,1961.299,9931.3412,0001.56
  租金支出2130.082130.096390.096390.08
  文具用品30.0020.00700.01680.01
  旅費860.03910.042680.042940.04
  運費00.0000.0000.0050.00
  郵電費160.01260.011270.021420.02
  修繕費500.02830.031310.021630.02
  廣告費190.0100.00190.00190.00
  水電瓦斯費2180.082110.085250.075350.07
  保險費2500.092580.107800.108220.11
  交際費60.00130.011070.011220.02
  捐贈00.0000.0000.002,0000.26
  稅捐70.0070.00220.00220.00
  折舊2340.092280.096900.096840.09
  伙食費990.041080.042970.043260.04
  職工福利460.02290.011160.02860.01
  訓練費120.00270.01150.00320.00
  其他費用1,4890.552,4680.994,7320.635,5300.72
 營業費用合計11,3114.1912,7415.1335,1324.6941,0895.34
其他收益及費損淨額        
 其他收益00.0000.0000.00279,27236.29
  其他收益-其他00.0000.0000.00279,27236.29
 其他費損00.0000.0000.007,0470.92
  其他費損-其他00.0000.0000.007,0470.92
 其他收益及費損淨額00.0000.0000.00272,22535.38
營業利益(損失)-5,945-2.20-6,061-2.444,6640.62253,43632.94
營業外收入及支出        
 利息收入        
  銀行存款利息3080.116400.269000.122,6730.35
  利息收入合計3080.116400.269000.122,6730.35
 其他收入        
  股利收入2,2290.821,0000.404,6540.623,5570.46
  其他收入-其他2250.083190.131,7580.236560.09
  其他收入合計2,4540.911,3190.536,4120.864,2130.55
 其他利益及損失        
  透過損益按公允價值衡量之金融資產(負債)利益15,4095.706,3622.5646,2396.182,5850.34
  租賃修改損失00.0000.0000.001260.02
  其他利益及損失淨額15,4095.706,3622.5646,2396.182,4590.32
 財務成本        
  利息費用5080.194880.201,2970.171,6090.21
  財務成本淨額5080.194880.201,2970.171,6090.21
 採用權益法認列之關聯企業及合資損益之份額        
  採用權益法認列之關聯企業及合資利益之份額00.0000.0000.009300.12
  採用權益法認列之關聯企業及合資損失之份額2,3140.86990.041,8410.2500.00
  採用權益法認列之關聯企業及合資損益之份額淨額-2,314-0.86-99-0.04-1,841-0.259300.12
 營業外收入及支出合計15,3495.687,7343.1150,4136.748,6661.13
繼續營業單位稅前淨利(淨損)9,4043.481,6730.6755,0777.36262,10234.06
所得稅費用(利益)        
 本期所得稅費用(利益)-3,911-1.45-2,530-1.023,8870.5250,4136.55
 遞延所得稅費用(利益)540.02-14-0.01-30.001420.02
 所得稅費用(利益)合計-3,857-1.43-2,544-1.023,8840.5250,5556.57
繼續營業單位本期淨利(淨損)13,2614.914,2171.7051,1936.84211,54727.49
本期淨利(淨損)13,2614.914,2171.7051,1936.84211,54727.49
其他綜合損益(淨額)        
 不重分類至損益之項目        
  透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益-860-0.32-1,825-0.73-2,710-0.36-1,665-0.22
  不重分類至損益之項目總額-860-0.32-1,825-0.73-2,710-0.36-1,665-0.22
 其他綜合損益(淨額)-860-0.32-1,825-0.73-2,710-0.36-1,665-0.22
本期綜合損益總額12,4014.592,3920.9648,4836.48209,88227.28
基本每股盈餘        
 繼續營業單位淨利(淨損)0.33 0.10 1.27 5.23 
 基本每股盈餘合計0.33 0.10 1.27 5.23 
稀釋每股盈餘        
 繼續營業單位淨利(淨損)0.33 0.10 1.26 5.22 
 稀釋每股盈餘合計0.33 0.10 1.26 5.22 
資料來源:交易所公開資訊觀測站

 
 
•相關個股:  4420光明